QuickLinks -- Click here to rapidly navigate through this document
    FILING PURSUANT TO RULE 425 OF THE
SECURITIES ACT OF 1933, AS AMENDED

 

 

FILER: USA INTERACTIVE

 

 

SUBJECT COMPANY: UDATE.COM, INC.

 

 

FILING: REGISTRATION STATEMENT
ON FORM S-4 (REGISTRATION
NO. 333-103201)

        This is a supplement to the joint proxy statement/prospectus on Form S-4 (File No. 333-103201) filed with the Securities and Exchange Commission on February 27, 2003 by USA Interactive ("USA") and uDate.com, Inc. ("uDate") in connection with the proposed merger of uDate and a subsidiary of USA that would result in uDate becoming a subsidiary of USA. This supplement contains important information regarding USA which should be read carefully by uDate stockholders before making a decision regarding the merger. Copies of the joint proxy statement/prospectus and any amendments and supplements thereto may be obtained without charge at the SEC's website at www.sec.gov as they become available.

GRAPHIC GRAPHIC

 

March 25, 2003

To the stockholders of uDate.com, Inc.:

        On March 19, 2003, USA announced that it had entered into an Agreement and Plan of Merger with Expedia, Inc. ("Expedia") and Equinox Merger Corp., a wholly-owned subsidiary of USA, providing for the acquisition by USA of the outstanding shares of Expedia that it does not already own. USA also announced that it currently owns approximately 54% of the outstanding shares of Expedia and controls approximately 94.9% of the combined voting power of the outstanding Expedia shares. As a result of the transactions contemplated by the Agreement and Plan of Merger, Expedia will become a wholly-owned subsidiary of USA. In this supplement, we refer to this transaction as the Expedia merger.

        The Expedia merger will not occur until after the closing of the USA/uDate merger described in the joint proxy statement/prospectus. The attached materials contain certain information regarding the Expedia merger. We have also enclosed for your information a copy of the press release issued by USA on March 19, 2003 in connection with the Expedia merger and a copy of the Current Report on Form 8-K filed with the SEC by USA on March 25, 2003, which contains certain pro forma financial information of USA giving effect to the Expedia merger.

        In order to give uDate's stockholders an opportunity to review the information contained in this supplement before voting on the USA/uDate merger, uDate intends, immediately upon convening the special meeting of uDate's stockholders on March 26, 2003, to entertain a motion to adjourn the special meeting. The vote of a majority of the outstanding uDate shares present or represented at the special meeting will be required in order to adjourn the special meeting. USA has informed uDate that it will vote the uDate shares for which it holds an irrevocable proxy, which represent approximately 64% of the outstanding shares of uDate's common stock, in favor of the motion for adjournment. The record date for the special meeting will remain February 7, 2003.

        Pursuant to the adjournment, the reconvened special meeting will be held on April 4, 2003 at 10:00 am local time at the following location:

Hale and Dorr LLP
60 State Street
Boston, Massachusetts 02109

        At the reconvened special meeting, uDate's stockholders will be asked to consider and vote upon a proposal to adopt and approve the Agreement and Plan of Merger, dated as of December 19, 2002, among USA, Geffen Acquisition Sub Inc., uDate and, for purposes of Section 7.8 and Articles X and XI thereof, Terrence Lee Zehrer and Atlas Trust Company (Jersey) Limited, as trustee of the Internet Investments Inc. Employee Shares Trust, and the merger of Geffen Acquisition Sub with and into uDate.



        The affirmative vote of the holders of a majority of the uDate shares outstanding as of the record date is required to adopt and approve the merger agreement and the merger. Abstentions, failures to vote and broker non-votes will have the same effect as a vote against the proposal to adopt and approve the merger agreement and the merger at the special meeting. As of the record date, there were 25,366,163 outstanding shares of uDate common stock entitled to be voted at the special meeting, of which approximately 24% were owned by directors and executive officers of uDate. USA has entered into a stockholders' agreement with stockholders of uDate who held, in the aggregate, approximately 64% of the outstanding shares of uDate common stock as of February 7, 2003. Pursuant to the stockholders' agreement, these stockholders have given USA an irrevocable proxy to vote their shares in favor of the approval and adoption of the merger agreement and the merger at the special meeting. As a result of the proxies held by USA, we anticipate that the merger will be approved, regardless of the vote of uDate's other stockholders.

        Please review the information contained in this supplement carefully in connection with your consideration of the approval of the merger agreement for the USA/uDate merger at the special meeting. Thank you for your continued interest and support.

    Sincerely yours,

 

 


Melvyn Morris
President and Chief Executive Officer
uDate.com, Inc.

        Enclosed is an additional proxy card, which you can use to vote your shares with respect to the USA/uDate merger if you have not already done so or if you desire to change your vote.

        If you already have voted and do not wish to change your vote, you do not need to do anything. Valid proxies previously submitted will be counted in connection with the special meeting.

        Attendance at the special meeting will not, in and of itself, revoke a previously-submitted proxy. If you wish to revoke a proxy, you may do so by:

        REMEMBER THAT THE LAST DATED PROXY YOU SUBMIT WILL BE COUNTED AT THE SPECIAL MEETING FOR THE USA/UDATE MERGER.

2


GRAPHIC GRAPHIC


SUPPLEMENTAL DISCLOSURE MATERIALS
Dated March 25, 2003

        This supplement contains information about the Expedia merger and supplements the information in the joint proxy statement/prospectus dated February 27, 2003 previously sent to uDate stockholders. This document is first being mailed to uDate stockholders on or about March 25, 2003 and should be read in conjunction with the joint proxy statement/prospectus.


THE EXPEDIA MERGER

        On March 18, 2003, USA and its subsidiary Equinox Merger Corp. entered into an Agreement and Plan of Merger with Expedia. Pursuant to this agreement, USA, which already owns approximately 54% of Expedia's shares and controls approximately 94.9% of the combined voting power of the outstanding Expedia shares, will acquire the Expedia shares that it does not already own. Under the agreement, the Expedia stockholders will receive 1.93875 shares of USA common stock for each share of Expedia stock that they own, and options and warrants to acquire Expedia stock will be converted into options and warrants to acquire USA common stock on a similar basis. USA expects to issue approximately 92.5 million basic shares, and 124.9 million shares on a fully diluted basis, of its common stock in the Expedia merger. Based on the closing price of USA's common stock on the Nasdaq National Market on March 18, 2003, the value of the USA shares to be issued in the Expedia merger is approximately $3.3 billion.

        Although the Agreement and Plan of Merger relating to the Expedia merger contains customary closing conditions, the transaction is not subject to any material adverse effect conditions. USA and Expedia expect to close the Expedia merger in the summer of 2003.

        The Expedia Board of Directors approved the Expedia merger following the unanimous recommendation and approval of an independent special committee of the Expedia Board of Directors. USA stockholders holding a majority of the voting power of USA have approved the Expedia merger pursuant to an action by written consent. Pursuant to the Agreement and Plan of Merger, USA has agreed to vote all of the Expedia shares it already owns in favor of the Expedia merger at the special meeting of Expedia stockholders to be held to consider the approval of the Agreement and Plan of Merger.

        The Agreement and Plan of Merger relating to the Expedia merger was filed as an Exhibit to USA's Current Report on Form 8-K filed with the SEC on March 19, 2003 and is available without charge at the SEC's website at www.sec.gov.

        USA issued a press release on March 19, 2003 in connection with the execution of the Agreement and Plan of Merger relating to the Expedia merger. A copy of this press release is enclosed with this supplement for your information. USA filed with the SEC on March 25, 2003 a Current Report on Form 8-K containing certain pro forma financial information of USA giving effect to the Expedia merger. A copy of this Current Report is also enclosed with this supplement for your information.


EFFECT ON USA/UDATE MERGER

        The Expedia merger will not have any effect on the consideration to be received by uDate stockholders in the USA/uDate merger or alter any other terms or conditions of the USA/uDate merger. The merger consideration to which uDate stockholders and the holders of uDate options and its warrant are entitled as a result of the USA/uDate merger remains as described in the joint proxy statement/prospectus.

3



CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

        This supplement contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. For those statements, USA and uDate claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements preceded by, followed by or that include the words "believes," "could," "should," "expects," "anticipates," "estimates," "intends," "plans," "projects," "seeks," or similar expressions. These forward-looking statements are necessarily estimates reflecting the best judgment of USA's and uDate's senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These forward-looking statements are subject to risks, uncertainties and assumptions that could have a material adverse effect on each of USA's and uDate's businesses, financial condition or results of operations. In addition, investors should consider the other information contained in or incorporated by reference into USA's and uDate's respective filings with the SEC, including their Annual Reports on Form 10-K and Form 10-KSB for the fiscal year ended 2001, especially in the Management's Discussion and Analysis section, their most recent Quarterly Reports on Form 10-Q and Form 10-QSB, as amended, and their Current Reports on Form 8-K. Other unknown or unpredictable factors also could have material adverse effects on USA's and uDate's future results, performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this supplement may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this supplement.

        You should understand that the following important factors could affect USA's future results and could cause those results to differ materially from those expressed in the forward-looking statements:

        Neither USA nor uDate is under any obligation, and neither USA nor uDate intends, to make publicly available any update or other revisions to any of the forward-looking statements contained in this supplement to reflect circumstances existing after the date of this supplement or to reflect the occurrence of future events even if experience or future events make it clear that any expected results expressed or implied by those forward-looking statements will not be realized.

4



ADDITIONAL INFORMATION AND WHERE TO FIND IT

        In connection with the proposed transaction with uDate, USA and uDate have filed a joint proxy statement/prospectus with the SEC. WE URGE STOCKHOLDERS TO READ THE JOINT PROXY STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC IN CONNECTION WITH THE USA/UDATE MERGER BECAUSE THEY CONTAIN IMPORTANT INFORMATION. Stockholders can obtain free copies of these documents at the SEC's website at www.sec.gov and upon written request to USA, 152 West 57th Street, New York, New York 10019, Attention: Investor Relations; or uDate, 2 Pride Place, Pride Park, Derby, DE24 8QR, United Kingdom, Attention: Investor Relations.

        UDATE STOCKHOLDERS SHOULD READ THE JOINT PROXY STATEMENT/PROSPECTUS CAREFULLY BEFORE MAKING A DECISION CONCERNING THE MERGER.

        USA, uDate and their respective officers and directors may be deemed to be participants in the solicitation of proxies with respect to the transactions contemplated by the USA/uDate merger agreement. Information about the participants in the solicitation is set forth in the joint proxy statement/prospectus.

5


UDATE.COM, INC.
PROXY FOR THE SPECIAL MEETING OF STOCKHOLDERS
TO BE HELD ON MARCH 26, 2003
THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF THE COMPANY

        The undersigned, having received notice of the Special Meeting of Stockholders of uDate.com, Inc. (the "Company") to be held on Wednesday, March 26, 2003 at the offices of Hale and Dorr LLP, 60 State Street, Boston, Massachusetts (the "Special Meeting") and the Joint Proxy Statement/Prospectus and Volumes 1-3 of Certain USA Interactive SEC Filings relating thereto, and revoking all prior proxies, hereby appoint(s) Michael Brocklesby, Allan Watson and Eleanor Krivicic, and each of them, attorneys or attorney of the undersigned (with full power of substitution in them and each of them) for and in the name(s) of the undersigned to attend the Special Meeting, and any adjournments or postponements thereof, and there to vote and act upon the following matter proposed by the Company in respect of all shares of common stock of the Company which the undersigned would be entitled to vote or act upon, with all powers the undersigned would possess if personally present.

        When properly executed and returned in a timely manner, this proxy will be voted in the manner directed by the undersigned stockholder(s). If no specification is made, this proxy will be voted FOR the proposal to adopt and approve the merger agreement and the merger. In their discretion, the proxy holders are authorized to vote upon such other matters as may properly come before the Special Meeting or any adjournments or postponements thereof. Attendance of the undersigned at the Special Meeting or at any adjournments or postponements thereof will not be deemed to revoke this proxy unless the undersigned shall vote said shares in person.

        WHETHER OR NOT YOU PLAN TO ATTEND THE SPECIAL MEETING, YOU ARE URGED TO COMPLETE, DATE AND SIGN THIS PROXY AND RETURN IT IN THE ACCOMPANYING ENVELOPE AS SOON AS POSSIBLE.

CONTINUED AND TO BE DATED AND SIGNED ON REVERSE SIDE


ý
Please mark your vote as indicated in this example.

1.    To adopt and approve the Agreement and Plan of Merger, dated as of December 19, 2002, among USA Interactive, Geffen Acquisition Sub Inc., uDate.com, Inc. and, for purposes of Section 7.8 and Articles X and XI thereof, Terrence Lee Zehrer and Atlas Trust Company (Jersey) Limited, as trustee of the Internet Investments Inc. Employee Shares Trust, and the merger of Geffen Acquisition Sub Inc. with and into uDate.com, Inc.

/ /    FOR / /    AGAINST / /    ABSTAIN

        In their discretion, the proxy holders are authorized to vote upon such other matters as may properly come before the Special Meeting or any adjournments or postponements thereof.


 


Signature

 


Date

 


Signature
(if held jointly)

 


Date
  NOTE: Please sign name(s) exactly as appearing hereon. When signing as attorney, executor, administrator or other fiduciary, please give your full title as such. Joint owners should each sign personally. If a corporation, please sign in full corporate name, by authorized officer. If a partnership, please sign in partnership name, by authorized person.

        Please Mail in the Envelope Provided


[USA Logo]   [Expedia Logo]

*SEE IMPORTANT NOTES AT END OF RELEASE


USA INTERACTIVE AND EXPEDIA ANNOUNCE MERGER AGREEMENT

USA TO ACQUIRE THE EXPEDIA SHARES IT DOES NOT ALREADY OWN
IN A $3.3 BILLION TRANSACTION

USA ANNOUNCES BOARD AUTHORIZATION OF
STOCK REPURCHASE PLAN

New York, NY and Bellevue, WA—March 19, 2003—USA Interactive (Nasdaq: USAI) and Expedia, Inc. (NASDAQ: EXPE) announced today that they have entered into an agreement by which USA, already the majority owner of Expedia, would acquire the Expedia shares it does not currently own in a stock-for-stock transaction that is generally tax-free to Expedia shareholders. The transaction is valued at $3.3 billion, based on the closing price of USA common stock on March 18, 2003. The transaction allows USA to further simplify its corporate structure. The Expedia Board of Directors approved the agreement following the unanimous recommendation and approval of an independent Special Committee of the Expedia Board.

Under the agreement, Expedia shareholders would receive 1.93875 shares of USA common stock for each share of Expedia stock that they own, which represents approximately a 30% premium, based on the closing price of USA stock and Expedia stock on March 18, 2003. In the transaction, USA would issue to Expedia public shareholders approximately 92.5 million basic shares and 124.9 million shares on a fully diluted, treasury method basis. In connection with the merger, Expedia warrants and options will be converted into warrants and options to acquire USA common stock. The transaction is expected to be slightly dilutive to USA's adjusted earnings per share ("EPS") for 2003, however, due to expected over- performance by Expedia and USA's other businesses, USA believes that it will meet its current 2003 budgeted adjusted EPS of $0.75 per share. In addition, USA expects Q1 2003 EBITA to very significantly exceed last year's Q1 EBITA and to beat its Q1 2003 EBITA budgeted amount, and expects to meet or exceed its Q1 2003 adjusted EPS budget. Please note that USA's projections are based on the expectation of a short conflict in Iraq without any other significant geopolitical disruptions during the year. USA also announced that its Board of Directors has authorized the repurchase of up to 30 million shares of USA common stock. USA may purchase shares from time to time on the open market or through private transactions, depending on market conditions, share price and other factors.

Barry Diller, Chairman and CEO of USA Interactive, said, "The timing in relation to world events is an accident—as often happens with transactions, they take the time they take to reach conclusion—however, we were of course mindful of events beyond our own—and our decision to acquire the balance of Expedia under these circumstances does dramatically underscore our great belief in the robust growth and long term value of online travel. Travel may be affected by this or that event, for a day or a month or whatever, but if there is life then there is travel—we bet on the latter."

"We all have so much respect for Rich Barton, Erik Blachford and the superb group they have assembled that has executed so flawlessly building Expedia into a leadership position in online travel—we hope by this consolidation of ownership at USA that this great Expedia group will play an ever expanding role across all our 14 Divisions."

"The Special Committee carefully reviewed the transaction in consultation with our financial and legal advisors and we believe that the merger creates significant value for Expedia's minority shareholders, "said Jay Hoag, Chairman of the Special Committee of Expedia's Board of Directors. "Expedia shareholders have an opportunity to participate in the significant upside potential of USA, which is further enhanced by its full ownership of Expedia."

"This transaction gives us the opportunity to accelerate our work of building a great travel company," said Erik Blachford, incoming President and CEO of Expedia. "We are looking forward to working



with USA and its other entities in a more integrated fashion, and believe there is substantial value to be created in the process."

USA currently owns approximately 54% of the outstanding Expedia stock and controls approximately 94.9% of the combined voting power of the outstanding Expedia shares. USA has agreed to vote all of its Expedia shares in favor of the merger at the Expedia stockholders meeting relating to the merger. USA shareholders holding a majority of the voting power of USA have acted by written consent to approve the transaction. An information statement will be mailed to USA shareholders and a proxy statement/prospectus will be mailed to Expedia shareholders. The transaction, which is subject to customary conditions, is expected to be completed in the summer of 2003. The transaction is not subject to any material adverse effect conditions (including the possible effects of war).

Based on results through February, Expedia is trending toward revenue of $194 million and adjusted earnings per share of at least $0.25 for the first quarter ending March 31. These trends compare with Expedia's operating budget, which calls for revenue of $186 million and adjusted EPS of $0.22. Neither the current estimates nor the operating

budget incorporate any assumption relating to war or other significant disruption to the travel industry.

USA and Expedia will audiocast their conference call today, Wednesday, March 19, 2003, at 12:00 p.m. Eastern Time (ET). The live audiocast is open to the public at www.usainteractive.com/investor.relations.

ABOUT USA INTERACTIVE

        USA Interactive (Nasdaq: USAI) engages worldwide in the business of interactivity via the Internet, the television and the telephone. USA's multiple brands are organized across three areas: Electronic Retailing, Information & Services and Travel Services. Electronic Retailing is comprised of HSN, America's Store, HSN.com, and Home Shopping Europe and Euvia in Germany. Information & Services includes Ticketmaster, Match.com, uDate (transaction pending), Citysearch, Evite, Entertainment Publications (transaction pending) and Precision Response Corporation. Travel Services consists of Expedia (Nasdaq: EXPE), Hotels.com (Nasdaq: ROOM), Interval International, TV Travel Group and USA's forthcoming U.S. cable travel network.

ABOUT EXPEDIA, INC.

Expedia, Inc. (NASDAQ: EXPE) is the world's leading online travel service and the eighth largest travel agency in the U.S. Expedia's award-winning Expert Searching and Pricing (ESP) technology delivers the most comprehensive flight options available online. ESP also allows customers to dynamically build complete trips that combine flights, Expedia(R) Special Rate hotels and other lodging, ground transportation, and destination services and activities. Expedia's quality and leadership have been recognized in awards such as PC Magazine's "Editors' Choice" and Forbes' "Favorite General Travel Site." Expedia operates Classic Custom Vacations, a leading wholesaler of premiere vacation packages to destinations such as Hawaii, Mexico, Europe and the Caribbean; and Metropolitan Travel, a corporate travel agency. Travelscape, Inc., wholly owned by Expedia, also operates as WWTE(TM), a private-label online travel business that supplies travel inventory to third parties. Expedia is a majority-owned subsidiary of USA Interactive (NASDAQ: USAI).

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This press release contains "forward- looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward- looking statements include statements relating to our anticipated financial performance, business prospects, new developments, new merchandising strategies and similar matters, and/or statements preceded by, followed by or that include the words "believes," "could," "expects," "anticipates," "estimates," "intends," "plans," "projects," "seeks," or similar expressions. These forward- looking statements are necessarily estimates reflecting the best judgment of


our senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward- looking statements. These forward- looking statements are subject to risks, uncertainties and assumptions that could have a material adverse effect on the proposed transaction between USA and Expedia and/or on our businesses, financial condition or results of operations. You should understand that the following important factors could affect our future results and could cause those results to differ materially from those expressed in the forward-looking statements: (1) the risk that USA's and Expedia's businesses will not be integrated successfully; (2) costs related to the proposed transaction; (3) material adverse changes in economic conditions generally or in our markets or industries; (4) future regulatory and legislative actions and conditions affecting our operating areas; (5) competition from others; (6) successful integration of our divisions' management structures; (7) product demand and market acceptance; (8) the ability to protect proprietary information and technology or to obtain necessary licenses on commercially reasonable terms; (9) the ability to expand into and successfully operate in foreign markets; (10) obtaining and retaining skilled workers and key executives; (11) acts of terrorism; and (12) war or political instability. In addition, investors should consider the other information contained in or incorporated by reference into USA's and Expedia's filings with the U.S. Securities and Exchange Commission (the "SEC"), including their Annual Reports on Form 10-K for the fiscal year ended 2001, especially in the Management's Discussion and Analysis section, their most recent Quarterly Reports on Form 10-Q and their Current Reports on Form 8-K. Other unknown or unpredictable factors also could have material adverse effects on our future results, performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward- looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward- looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release.

We are not under any obligation and do not intend to make publicly available any update or other revisions to any of the forward- looking statements contained in this press release to reflect circumstances existing after the date of this press release or to reflect the occurrence of future events even if experience or future events make it clear that any expected results expressed or implied by those forward-looking statements will not be realized.

ADDITIONAL INFORMATION AND WHERE TO FIND IT

In connection with the proposed transaction, USA Interactive and Expedia will file a proxy and information statement/prospectus with the Securities and Exchange Commission. Investors and security holders are urged to read carefully the proxy and information statement/prospectus regarding the proposed transaction when it becomes available, because it will contain important information. Investors and security holders may obtain a free copy of the proxy and information statement/prospectus (when it is available) and other documents containing information about USA Interactive and Expedia, without charge, at the SEC's web site at http://www.sec.gov. Free copies of USA Interactive's filings may be obtained by directing a request to USA Interactive, 152 West 57th Street, New York, New York, 10019, Attention: Investor Relations, and free copies of Expedia's filings may be obtained by directing a request to Expedia, Inc. 13810 SE Eastgate Way, Suite 400, Bellevue, Washington 98005, Attention: Investor Relations.

PARTICIPANTS IN SOLICITATION

USA Interactive, Expedia and their respective directors, executive officers and other members of their management and employees may be soliciting proxies from the companies' stockholders in connection with the proposed merger. Information concerning USA Interactive's participants in the solicitation is set forth in USA Interactive's proxy statement for its annual meeting of stockholders, filed with the SEC on April 30, 2002. Information concerning Expedia's participants in the solicitation is set forth in Expedia's proxy statement for its annual meeting of stockholders, filed with the SEC on April, 30 2002.

# # #


Contacts:

Ron Sato, USA Interactive Corporate Communications, 212/314-7254;
Roger Clark/Lauren Rosenfield, USA Interactive Investor Relations, 212/314-7400;
Andrea Riggs, Expedia, Inc. Communications, 425/748-3837;
Marj Charlier, Expedia, Inc. Investor Relations, 425/564-7666


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K


CURRENT REPORT
PURSUANT TO SECTION 13 or 15(d) of the
SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of earliest event reported): March 19, 2003


USA INTERACTIVE
(Exact name of Registrant as specified in charter)


Delaware   0-20570   59-2712887
(State or other jurisdiction
of incorporation)
  (Commission File
Number)
  (IRS Employer
Identification No.)

152 West 57th Street, New York, NY   10019
(Address of principal executive offices)   (Zip Code)

Registrant's telephone number, including area code:
(212) 314-7300


ITEM 5. OTHER EVENTS AND REGULATION FD DISCLOSURE

        On March 19, 2003, USA Interactive ("USA") issued a joint press release with Expedia, Inc. ("Expedia") announcing that USA had entered into an Agreement and Plan of Merger, dated as of March 18, 2003, by and among USA, Equinox Merger Corp., a wholly owned subsidiary of USA, and Expedia. Attached hereto as exhibit 99.1 is Unaudited Pro Forma Combined Condensed Financial Information as of and for the nine months ended September 30, 2002 and the twelve months ended December 31, 2001 related to the transaction, which information is incorporated herein by reference.

ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

99.1
Unaudited Pro Forma Combined Condensed Financial Information

2



SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    USA INTERACTIVE

 

 

By:

/s/  
JULIUS GENACHOWSKI      
    Name: Julius Genachowski
Title: Executive Vice President and General Counsel

Date: March 24, 2003

3




UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL STATEMENTS OF USA

        In the tables below, we provide you with unaudited pro forma combined condensed financial information for USA giving effect to the following transactions:

The results of the USA Entertainment Group are presented as discontinued operations in the historical financial statements of USA, and therefore have been excluded from the unaudited pro forma combined condensed financial statements of USA. We also provide you with unaudited pro forma combined condensed financial information for Expedia, Inc. for the year ended December 31, 2001.

        The unaudited pro forma combined condensed financial statements of USA reflect some assumptions regarding the transactions and are based on the historical financial statements of USA. The unaudited pro forma combined condensed financial statements of USA, including the notes accompanying them, are qualified in their entirety by reference to, and should be read in conjunction with, USA's audited financial statements, including the notes accompanying them, which have been filed with the Securities and Exchange Commission (SEC).

        The unaudited pro forma combined condensed balance sheet as of September 30, 2002 gives effect to the Ticketmaster merger and the Expedia merger as if they occurred on September 30, 2002. All other transactions described above have been reflected in the historical balance sheet as of September 30, 2002.

        The unaudited pro forma combined condensed statement of operations for the year ended December 31, 2001 reflects USA's audited statements of operations for the year ended December 31, 2001 and Expedia, Inc.'s results for the twelve months ended December 31, 2001, adjusted for the pro forma effects of the Ticketmaster combination, the Expedia transaction, the VUE transaction, the Holdco exchange, the Ticketmaster merger and the Expedia merger as if those transactions had occurred as of January 1, 2001.

        The unaudited pro forma combined condensed statement of operations for the nine months ended September 30, 2002 reflects USA's unaudited statements of operations for the nine months ended September 30, 2002, adjusted for the pro forma effects of the Expedia transaction, the VUE transaction, the Holdco exchange, the Ticketmaster merger and the Expedia merger as if those transactions had occurred on January 1, 2002. The Ticketmaster combination has been reflected in the historical statement of operations for the nine months ended September 30, 2002.

        USA is in the process of evaluating the fair value of the additional interest in the assets and liabilities of Ticketmaster acquired in the Ticketmaster merger and the assets and liabilities of Expedia to be acquired in the Expedia merger, including the allocation of merger consideration to intangibles other than goodwill. Accordingly, this purchase accounting information is preliminary and has been made solely for the purpose of developing the unaudited pro forma combined condensed financial information contained in the following pages.

        The unaudited pro forma combined condensed statement of operations is neither necessarily indicative of the results of operations that would have been reported had these transactions occurred on January 1, 2001 nor necessarily indicative of USA's future financial results of operations.

1


USA INTERACTIVE
Unaudited Pro Forma Combined Condensed Balance Sheet
September 30, 2002
(In thousands)

 
  USA
Historical

  Ticketmaster
Merger(1)

  Expedia
Merger(2)

  Pro Forma
Combined

ASSETS                        
Current Assets:                        
Cash and cash equivalents   $ 675,413             675,413
Restricted cash     13,931             13,931
Marketable securities     2,470,615             2,470,615
Accounts and notes receivable, net     316,615             316,615
Inventories, net     216,909             216,909
Other     180,891             180,891
   
 
 
 
Total current assets     3,874,374             3,874,374

Property, plant and equipment, net

 

 

434,264

 

 


 

 


 

 

434,264
Intangible assets including goodwill, net     7,009,378     575,506     3,336,317     10,921,201
Cable distributions fees, net     173,800             173,800
Long-term investments     1,605,605             1,605,605
Preferred interest exchangeable for common stock     1,428,530             1,428,530
Deferred charges and other     176,197             176,197
   
 
 
 
  Total assets   $ 14,702,148   $ 575,506   $ 3,336,317   $ 18,613,971
   
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY                        
Current Liabilities:                        
Current maturities of long-term debt   $ 36,231   $   $   $ 36,231
Accounts payable, accrued and other current liabilities     383,307             383,307
Accounts payable, client accounts     182,860             182,860
Cable distribution fees payable     65,852             65,852
Deferred revenue     307,832             307,832
Other accrued liabilities     711,481             711,481
   
 
 
 
Total current liabilities     1,687,563             1,687,563

Long-term obligations, net of current maturities

 

 

508,237

 

 


 

 


 

 

508,237
Other long-term liabilities     84,405             84,405
Deferred income taxes     2,207,243     92,622     213,776     2,513,641
Minority interest     1,009,953     (435,383 )   (178,932 )   395,638
Common stock exchangeable for preferred interest     1,428,530             1,428,530
Stockholders' equity     7,776,217     918,267     3,301,473     11,995,957
   
 
 
 
  Total liabilities and shareholders' equity   $ 14,702,148   $ 575,506   $ 3,336,317   $ 18,613,971
   
 
 
 

See accompanying notes to Unaudited Pro Forma Combined Condensed Financial Statements of USA.

2


USA INTERACTIVE
Unaudited Pro Forma Combined Condensed Statement of Operations
Nine Months Ended September 30, 2002
(In thousands, except per share data)

 
  USA
Historical

  Expedia
Historical(3)

  Expedia
Pro Forma
Adjustments

  VUE
Pro Forma
Adjustments

  Holdco
Exchange

  Ticketmaster
Merger

  Expedia
Merger

  Pro Forma
Combined

 
NET REVENUES:                                                  
HSN-US   $ 1,141,270   $   $   $   $   $   $   $ 1,141,270  
Ticketing     490,925                             490,925  
Match.com     88,182                             88,182  
Hotels.com     672,814                             672,814  
Expedia     389,865     35,487                         425,352  
Interval     2,319                             2,319  
PRC     217,212                             217,212  
Citysearch and related     22,479                             22,479  
International TV Shopping & other     234,557                             234,557  
USA Electronic Commerce Solutions LLC/Styleclick     30,386                             30,386  
Intersegment elimination     (7,773 )                           (7,773 )
   
 
 
 
 
 
 
 
 
  Total net revenues     3,282,236     35,487                         3,317,723  
   
 
 
 
 
 
 
 
 
Operating costs and expenses                                                  
Cost of sales     2,014,532     10,586                         2,025,118  
Other costs     899,199     15,723                         914,922  
Amortization of cable distribution fees     38,679                             38,679  
Amortization of non-cash compensation     10,199     930                 10,587 (15)   165,287 (15)   187,003  
Non-cash distribution and marketing expense     27,485             4,059 (9)               31,544  
Depreciation and amortization     241,917     5,238     (6,632) (4)   10,023 (5)       22,245 (6)   8,239 (7)   281,030  
Goodwill impairment     22,247                             22,247  
   
 
 
 
 
 
 
 
 
Total operating costs and expenses     3,254,258     32,477     (6,632 )   14,082         32,832     173,526     3,500,543  
   
 
 
 
 
 
 
 
 
  Operating income (loss)     27,978     3,010     6,632     (14,082 )       (32,832 )   (173,526 )   (182,820 )
Interest and other, net     (92,346 )   324         34,335   (10)               (57,687 )
   
 
 
 
 
 
 
 
 
Earnings (loss) before income taxes and minority interest     (64,368 )   3,334     6,632     20,253         (32,832 )   (173,526 )   (240,507 )
Income tax expense     (58,407 )   (1,424 )   (2,601) (17)   (7,451) (11)       12,879   (17)   68,066   (17)   11,062  
Minority interest     (17,964 )       (692) (8)   (12,855) (12)   (8,249) (13)   4,813   (16)   18,928   (16)   (16,019 )
   
 
 
 
 
 
 
 
 
EARNINGS (LOSS) FROM CONTINUING OPERATIONS   $ (140,739 ) $ 1,910   $ 3,339   $ (53 ) $ (8,249 ) $ (15,140 ) $ (86,532 ) $ (245,464 )
   
 
 
 
 
 
 
 
 
Loss per common share from continuing operations                                                  
  Basic and diluted   $ (0.34 )                                     $ (0.42 )
   
                                     
 
Weighted average shares outstanding     418,559                                         583,704  
   
                                     
 
Weighted average diluted shares outstanding     418,559                                         583,704  
   
                                     
 

See accompanying notes to Unaudited Pro Forma Combined Condensed Financial Statements of USA.

3


USA INTERACTIVE
Unaudited Pro Forma Combined Condensed Statement of Operations
Year Ended December 31, 2001
(In thousands, except per share data)

 
  USA
Historical

  Ticketmaster
Combination

  Expedia
Historical(3)

  Expedia
Pro Forma
Adjustments

  VUE
Pro Forma
Adjustments

  Holdco
Exchange

  Ticketmaster
Merger

  Expedia
Merger

  Pro Forma
Combined

 
NET REVENUES:                                                        
HSN—U.S.   $ 1,658,904   $   $   $   $   $   $       $ 1,658,904  
Ticketing     579,679                                 579,679  
Match.com     49,249                                 49,249  
Hotels.com     536,497                                 536,497  
Expedia             296,936                         296,936  
PRC     298,678                                 298,678  
CitySearch and related     46,108                                 46,108  
International TV Shopping and other     272,569                                 272,569  
USA Electronic Commerce Solutions LLC/Styleclick     34,229                                 34,229  
Intersegment elimination     (7,053 )                               (7,053 )
   
 
 
 
 
 
 
 
 
 
  Total net revenues     3,468,860         296,936                         3,765,796  
   
 
 
 
 
 
 
 
 
 

Operating costs and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
Cost of sales     2,331,438         93,142                         2,424,580  
Other costs     843,547         142,930                         986,477  
Amortization of cable distribution fees     43,975                                 43,975  
Amortization of non-cash compensation     7,800         16,404                 14,115   (15)   220,383   (15)   258,702  
Non-cash distribution and marketing expense     26,384                 8,307   (9)               34,691  
Depreciation and amortization     432,139         61,820     6,712   (4)   49,364   (5)       29,660   (6)   3,676   (7)   583,371  
   
 
 
 
 
 
 
 
 
 
Total operating costs and expenses     3,685,283         314,296     6,712     57,671         43,775     224,059     4,331,796  
  Operating income (loss)     (216,423 )       (17,360 )   (6,712 )   (57,671 )       (43,775 )   (224,059 )   (566,000 )
Interest and other, net     (71,034 )       (4,136 )       99,323   (10)               24,153  
   
 
 
 
 
 
 
 
 
 
Earnings (loss) before income taxes and minority interest     (287,457 )       (21,496 )   (6,712 )   41,652         (43,775 )   (224,059 )   (541,847 )
Income tax (expense) benefit     (2,450 )   1,005  (14)       2,633   (17)   (24,112 )(11)       17,170  (17)   87,887  (17)   82,133  
Minority interest     103,108     (3,568 )(14)       7,696   (8)   (35,619 )(12)   (5,423 )(13)   (52,284 )(16)   (7,696 )(16)   6,214  
   
 
 
 
 
 
 
 
 
 
EARNINGS (LOSS) FROM CONTINUING OPERATIONS   $ (186,799 ) $ (2,563 ) $ (21,496 ) $ 3,617   $ (18,079 ) $ (5,423 ) $ (78,889 ) $ (143,868 ) $ (453,500 )
   
 
 
 
 
 
 
 
 
 
Loss per common share from continuing operations                                                        
  Basic and diluted   $ (0.50 )                                           $ (0.79 )
   
                                           
 
Weighted average shares outstanding     374,101                                               572,537  
   
                                           
 
Weighted average diluted shares outstanding     374,101                                               572,537  
   
                                           
 

See accompanying notes to Unaudited Pro Forma Combined Condensed Financial Statements of USA.

4


EXPEDIA, INC.
Unaudited Pro Forma Combined Condensed Statement of Operations
Year Ended December 31, 2001
(In thousands, except per share data)

 
  Historical(3)
  Pro Forma
 
 
  Three Months
Ended
March 31, 2001

  Three Months
Ended
June 30, 2001

  Six Months
Ended
December 31, 2001

  Twelve Months
Ended
December 31, 2001

 
Net revenues   $ 57,222   $ 78,474   $ 161,240   $ 296,936  
Operating costs and expenses:                          
  Cost of sales     18,085     22,890     52,167     93,142  
  Other costs     34,598     37,838     70,494     142,930  
  Amortization of non-cash compensation     6,477     3,939     5,988     16,404  
  Depreciation and amortization     17,246     18,372     26,202     61,820  
   
 
 
 
 
  Total operating costs and expenses     76,406     83,039     154,851     314,296  
   
 
 
 
 
Operating income (loss)     (19,184 )   (4,565 )   6,389     (17,360 )
  Interest and other, net     1,567     214     (5,917 )   (4,136 )
   
 
 
 
 
Earnings (loss) before income taxes     (17,617 )   (4,351 )   472     (21,496 )
Income tax expense                  
   
 
 
 
 
Earnings (loss) from continuing operations   $ (17,617 ) $ (4,351 ) $ 472   $ (21,496 )
   
 
 
 
 

See accompanying notes to Unaudited Pro Forma Combined Condensed Financial Statements of USA.

5


Notes to Unaudited Pro Forma Combined Condensed Financial Statements of USA

1.
Represents the issuance of 45.5 million shares of USA common stock to Ticketmaster security holders in the merger based on an exchange ratio of 0.935 of a share of USA common stock for each share of Ticketmaster common stock. Also includes options to acquire 8.9 million shares of USA common stock and warrants to acquire 4.2 million shares of USA common stock, in each case based on an exchange ratio of 0.935. The price used to value the securities is $17.918, which is the average of the closing prices of USA common stock on the two trading days prior to, the day of, and the two trading days following the announcement of the merger. The amount recorded as deferred compensation in stockholders equity is the estimated impact of unvested stock options as of the merger date, at their fair value. The acquisition costs and resulting goodwill are as follows:

 
  (In thousands)
 
USA common stock   $ 814,756  
Fair value of options to acquire USA common stock     94,555  
Fair value of warrants to acquire USA common stock     34,653  
Less: Fair value of unvested options and warrants to acquire USA common stock recorded as deferred compensation     (25,697 )
   
 
      918,267  

Add: Deferred income taxes

 

 

92,622

 
Less: Minority interest acquired     (435,383 )
   
 
Excess of merger consideration over minority interest acquired deferred income taxes, and deferred compensation   $ 575,506  
   
 
2.
Represents the issuance of 92.5 million shares of USA common stock to Expedia security holders in the merger based on an exchange ratio of 1.92875 of a share of USA common stock for each share of Expedia common stock. Also includes options to acquire 46.6 million shares of USA common stock and warrants to acquire 24.4 million shares of USA common stock, in each case based on an exchange ratio of 1.92875. The price used to value the securities is $26.47 which is the average of the closing prices of USA common stock on the two trading days prior to, the day of, and the two trading days following the announcement of the merger. The amount recorded as deferred compensation in stockholders equity is the estimated impact of unvested stock options

6


 
  (In thousands)
 
USA common stock   $ 2,447,257  
Fair value of options to acquire USA common stock     1,018,665  
Fair value of warrants to acquire USA common stock     436,317  
Less: Fair value of unvested options and warrants to acquire USA common stock recorded as deferred compensation     (600,766 )
   
 
      3,301,473  

Add: Deferred income taxes

 

 

213,776

 
Less: Minority interest acquired     (178,932 )
   
 
Excess of merger consideration over minority interest acquired deferred income taxes, and deferred compensation   $ 3,336,317  
   
 
3.
Represents the results of operations for Expedia based on historical information of Expedia. See separate Expedia, Inc. Unaudited Pro Forma Combined Condensed Statement of Operations for the year ended December 31, 2001. For additional financial information, refer to Expedia's periodic reports as of and for the periods ending March 31, 2001 and June 30, 2001, as filed with the SEC, and the Transition Report on Form 10-K for the six months ended December 31, 2001, as filed with the SEC on April 1, 2002. Results for the three months ended March 31, 2001 reflect Expedia's adoption of the Emerging Issues Task Force Issue No. 99-19, "Reporting Gross as a Principal versus Net as an Agent," in the quarter ended June 30, 2001, which resulted in an adjustment to net revenues and cost of sales for such period.
4.
Represents difference in amortization of intangibles recorded in the historical results and the pro forma amount amortization of intangibles identified in the Expedia transaction completed on February 4, 2002. USA's aggregate purchase price was $1.5 billion, of which $350 million was

7


5.
Represents incremental amortization of intangibles identified in USA's acquisition of additional interest in HSN's assets and liabilities as a result of the VUE transaction that was completed on May 7, 2002. The aggregate fair value of the interest acquired was $2.2 billion, of which $488 million was allocated to intangible assets other than goodwill based upon the results of an independent valuation of the assets and liabilities acquired.

6.
Represents incremental amortization of intangibles preliminarily identified in USA's acquisition of the portion of Ticketmaster that they did not already own in the Ticketmaster merger that was completed on January 17, 2003. USA's aggregate purchase price was $944 million, of which $236 million was preliminarily allocated to intangible assets other than goodwill based upon the results of an independent valuation of the assets and liabilities acquired.

7.
Represents incremental amortization of intangibles preliminarily identified in USA's acquisition of the portion of Expedia that they do not already own in the Expedia merger. USA's aggregate purchase price was $3.9 billion, of which $195 million is preliminarily allocated to intangible assets other than goodwill based upon the results of an independent valuation of the assets and liabilities acquired.

8.
Represents the minority interest in the historical results of operations of Expedia, based upon a 64.2% equity ownership by USA of Expedia.

9.
Represents adjustment for non-cash marketing related to advertising provided to Ticketmaster and its subsidiaries by USA Cable, which was contributed to VUE on May 7, 2002. As these transactions were among consolidated entities, the amount was eliminated in the consolidated historical results of USA.

10.
Reflects the cash dividends ($63 million for the 12 months ended December 31, 2001 and $22 million for the nine months ended September 30, 2002) payable quarterly with respect to USA's Class B preferred interest in VUE and the payable-in-kind dividends ($36 million for the 12 months ended December 31, 2001 and $12 million for the nine months ended September 30, 2002) due in cash at maturity (20 years following the consummation of the VUE transaction) with respect to USA's Class A preferred interest in VUE.

11.
Represents tax impact of pro forma adjustments described under notes 9 and 10 above.

12.
Represents the adjustment to minority interest related to the cancellation of approximately 320.9 million shares of USANi LLC, a subsidiary of USA, comprising all of the USANi LLC shares not then owned by USA and its subsidiaries. The cancellation of USANi LLC shares occurred on May 7, 2002 in conjunction with the VUE transaction. Prior to the VUE transaction, Vivendi owned approximately 47% and Liberty owned approximately 8% of USANi LLC.

13.
Represents the adjustment to minority interest related to Liberty's exchange of its shares of Home Shopping Network, Inc., or Holdco, not owned by USA. The Holdco shares were exchanged for approximately 31.6 million shares of USA common stock and approximately 1.6 million shares of USA Class B common stock. The exchange occurred on June 27, 2002. Prior to the transaction, Liberty owned 19.9% of Holdco.

14.
Reflects decreased tax expense of approximately $1 million and increased minority interest of approximately $4 million as a result of the Ticketmaster combination. The Ticketmaster combination has been accounted for as entities under common control in a manner similar to a pooling of interests. Tax expense decreased as a result of taxable losses from Ticketmaster being used to offset taxable income of Ticketmaster Corporation. Minority interest increased principally due to the impact of a lower minority interest benefit related to the losses of Ticketmaster, as

8


15.
Represents estimated amortization of non-cash compensation related to the Ticketmaster and Expedia mergers. The expense is based upon the estimated fair value of unvested stock options and warrants, amortized over their estimated remaining vesting period.

16.
Represents the adjustment to historical minority interest benefit/expense related to Ticketmaster and Expedia.

17.
Represents the tax benefit/expense related to the incremental amortization of non-cash compensation and definite-lived intangible assets.

9




QuickLinks

SUPPLEMENTAL DISCLOSURE MATERIALS Dated March 25, 2003
THE EXPEDIA MERGER
EFFECT ON USA/UDATE MERGER
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
ADDITIONAL INFORMATION AND WHERE TO FIND IT
USA INTERACTIVE AND EXPEDIA ANNOUNCE MERGER AGREEMENT USA TO ACQUIRE THE EXPEDIA SHARES IT DOES NOT ALREADY OWN IN A $3.3 BILLION TRANSACTION USA ANNOUNCES BOARD AUTHORIZATION OF STOCK REPURCHASE PLAN
SIGNATURES
UNAUDITED PRO FORMA COMBINED CONDENSED FINANCIAL STATEMENTS OF USA